Print Printer Friendly Version      Email Email this Article




Harmony’s Freegold: Another Grand Slam Homerun

Widely regarded as the best turn-around experts in the business, Harmony Gold (HGMCY) has done it again, and this might even be the most impressive acquisition to date.  Even smiling shareholders familiar with Harmony’s long string very successful purchases have got to be stunned at this one.

Rainbow Minerals Gold Limited. (ARMgold) and Harmony Gold Mining Co. Ltd. Joint Venture called FREEGOLD, recently released its first quarterly report.  The Freegold Assets, located in South Africa’s Free State Province, were purchased from AngloGold at the end of last year for 2.6 billion Rand.  From these latest figures, it appears that this is another Harmony purchase that will pay for it self in short order.

I’ll admit, as a very bullish long-time shareholder I expected the Freegold figures to be good, but when I started digested the numbers, I was shocked!  I encourage you to take the time to view these results in their entirety:

http://www.harmony.co.za/freegoldinfo.html

Let’s first take a look at some of the highlights, then put them in perspective with a view of Harmony’s rising share price.

 

Free Gold Joint Venture returns 54% increase in Cash Operating Profits

Johannesburg, 12 April 2002 – African Rainbow Minerals Limited (ARMgold) and Harmony Gold Mining Company Limited today reported excellent performance by their newly formed Free Gold Joint Venture company, and that it had exceeded all expectations.

The company assumed operational control on 3 January 2002 with all the remaining conditions precedent having been met by 10 April 2002.

The Free Gold operations reported a cash operating profit of R402,8 million, an increase of 54% over the R261,5 million reported for the December 2001 quarter. 

These newly acquired mines are now operating at a R50 717/kg or a 47% cash operating profit margin.  This is an improvement of 87% on the R27 144/kg margin reported during the December 2001 quarter.

Although the R/Kg gold price increased by 22% from R88 530/kg to R107 657/kg, when measured in US$/oz terms, the cash operating margin increased by 86% from US$73/oz to US$136/oz, quarter on quarter.  These increases occurred despite a mere 11,1% increase in the gold price in US$/oz terms, and a 11,9% depreciation of our local currency.

Patrice Motsepe, executive chairman of ARMgold said: “The first quarter following an acquisition, is usually a period during which the re-structuring and changeover in management impacts on both employees and the overall performance of the operations. This improvement in profit margin reflects the gearing present from our restructuring process in extracting value from mature turnaround assets.” 

As Mining Web’s David McKay put it: “The assets include a mine formerly earmarked for closure and a number of projects which gain fresh impetus due to the higher rand gold price – a factor that has turned the Harmony-ARMgold enterprise into one of the gold industry's more fortuitous arrangements.

I’ll say!  Let’s take a closer look at these numbers below, keeping in mind that these quarterly figures represent ONLY Freegold (with annual production estimated at 1.2 Million ounces), and do not include Harmony’s additional 2.6 Million ounces of production.

Gold sales $74 137 000
Cash operating costs $39 203 000
Cash operating profit $34 934 000
Amortisation ($2 326 000)
Other income – net $427 000
Interest paid ($3 492 000)
Profit before taxation $29 543 000
South African normal taxation
– Deferred tax ($8 864 000)

Freegold’s Net Quarterly earnings $20.68 Million

This being a 50/50 JV, Harmony’s chunk of this quarter’s Freegold profits is 10.34 Million Dollars.  Using 160 Mil shares, this acquisition alone increases Harmony’s annual earnings by  nearly 26 cents per share.  At a P/E of 15, this adds another $3.88 to Harmony’s share price!

But wait, it gets even better.  To quote the recent Earnings Report:

“For comparison purposes it is worth noting that production was affected by the quarter under review being eleven days shorter than normal. During March 2002 only 58 production days were used for reporting purposes, whilst 69 days were used in December 2001. This was due to the contractual handover date agreed to being 3 January 2002.”

The increase in production from this “short” quarter to a normalized quarter based on December’s 69 day figure, results in an additional 19%!  So now we’re looking at a 15 P/E share price increase of  $4.60 per share based solely on the earnings from Harmony’s Freegold!

And there appears to be even more upside to the FreeGold earnings coming soon.  As Harmony’s CEO Mr. Bernard Swanepoel declared on 12 April,  YOU AIN’T SEEN NOTHIN’ YET”.

Due to the lower cost structure now envisaged at these operations, management commenced with the re-opening of West, Sable and Kudu Shafts. These shafts will contribute approximately 184 kgs per month to overall production (an additional 70,000 ounces per year -- cash operating profit of  roughly $9,000,000.)

Also, discussions are in progress to open additional shafts, and “the benefits from utilising centralized services from either Harmony, ARMgold or outside contractors will only accrue to Free Gold and become visible over the next two quarters.”

 

THE BOTTOM LINE

In my previous article HARMONY GOLD: THE KING OF PROFIT!  (prior to the FreeGold quarter’s numbers being released) I estimated the quarter’s gold price at $290 and a Rand of 11.5.   The FreeGold numbers were reported at $290 and 11.53 on the Rand.  So with this added information, I feel confident that my previous estimate of 31 cents per share is going to be close.   With this figure I estimated Harmony’s 15 P/E share price to be $18.44, BUT THIS DID NOT INCLUDE THE FREEGOLD EARNINGS.  Using the more conservative share price increase of $3.88 (versus the normalized quarter production estimate of a $4.60 increase), the new 15 P/E share price estimate is a stunning $22.32.  Again, this is based on the completed JANUARY to MARCH 2002 quarter,  with a gold average of $290 and an 11.5 Rand, NOT some future earnings based on a much higher gold price.  THESE ARE PRESENT EARNINGS FIGURES!

NOTE: The above figures do NOT include the additional earnings from another recent Harmony acquisition: Australian turnaround specialist and 300,000 ounce a year gold producer, Hill50.

So to recap, the above 15 P/E graph shows a $12.00 which was reasonable based on the December 2001 quarterly earnings of U.S. 20 cents.  However, the March quarter’s Rand rate was 11.5, not 10.05.  This improvement adds another $3.95 to the share price.  And, the gold price in the March quarter was some 16 dollars higher at $290 vs. $274.  This gain adds an additional $2.49 cents.  These two improvements add an additional $6.44 to the December $12.00, giving us the $18.44.  But, with this past week’s stunning Freegold earnings release, ANOTHER $3.88+ (conservatively) should be added to the previous figure of $18.44, giving a new 15 P/E price target of over $22 per share, based on this PAST quarter’s earnings.

With gold poised to move violently higher in the near future, the potential increase in Harmony’s share price could even leave the most diehard gold bulls speechless.

Harmony has performed spectacularly over the past several months, but there appears to be MUCH more room on the upside.  Based on Friday’s close of $13.40, a gold price of $302, and a Rand around $11.2, the current earnings rate on 800,000 ounces of quarterly production suggest the June quarter could see earnings at an annualized rate of more than $1.70 per share.  Based on this, the current forward looking P/E is STILL ridiculously low  at 7.88!  A 15 P/E based on this annual earnings figure of $1.70 yields a share price of  $25.50.  And to keep an eye on the future, a gold price of $500 suggests a 15 P/E share price in excess of $65.

 

“Harmony Gold Mining Company Limited will announce its results for the quarter ended March 2002 on Monday 29 April. “

 

Get ready for the fireworks…

POLARBEAR

22 April, 2002

  

HARMONY ANNUAL REPORT

http://www.har.co.za/

COMPANY HOMEPAGE

http://www.harmony.co.za/

 

http://www.theminingweb.com/

  

DISCLAIMER

THE ESTIMATES AND PROJECTIONS ARE BASED ON MANY ASSUMPTIONS. I feel that the estimates are accurate, but I am not a professional investment analyst.  I’ve provided numerous sources and encourage you to do your own due diligence before making any investment decisions.   Best of luck with your investments.

Email this Article to a Friend Email




471416140